Back to results
5800 Hamner Ave #66
Single Family Cash-flow positiveWithin your budget

5800 Hamner Ave #66

5800 Hamner Ave #66, Eastvale, CA

3 beds 2 baths 960 sqft

3 Bed Renovated Mobile. More info to come.

List price

$89,999

Est. monthly rent

$2,100

DSCR3.37×

Lender minimum: 1.25×

Monthly cash flow

$1,119

Cash-on-cash return

49.72%

Down payment (25%)$22,500
Closing costs (5%)$4,500
Total cash needed$27,000
Loan amount (75%)$67,499
Monthly mortgage (7.50%, 30yr)$472
Annual property taxes$1,125
Insurance, vacancy, mgmt.$4,986
Net operating income (yr)$19,089
Gross yield28.00%

Not a lender — disclosure

DSCR Property Finder is not a lender and does not make loans or credit decisions. We are an informational platform that helps real-estate investors evaluate properties and connect with independent DSCR lenders. All loan terms, interest rates, down-payment requirements, and approvals are determined solely by the lender. Figures shown on this site are estimates for illustration only and are not a commitment to lend. When you request pre-approval, we will connect you with a licensed lender who will contact you directly to start the process. Consult a licensed lender for actual terms.