Back to results
13765 fremont st
Single Family Cash-flow positiveWithin your budget

13765 fremont st

13765 fremont st, Trona, CA

2 beds 1 baths 926 sqft

Opportunity to own a 2-bedroom, 1-bathroom property located at 13765 Fremont St, Trona, CA 93562. The property offers 926 square feet of living space and is currently rented for $700 per month. Buyers are encouraged to independently verify all property information, rental amount, lease terms, occupancy status, and property condition. Please contact the listing agent for additional information and showing instructions.

List price

$51,000

Est. monthly rent

$900

DSCR2.48×

Lender minimum: 1.25×

Monthly cash flow

$396

Cash-on-cash return

31.07%

Down payment (25%)$12,750
Closing costs (5%)$2,550
Total cash needed$15,300
Loan amount (75%)$38,250
Monthly mortgage (7.50%, 30yr)$267
Annual property taxes$638
Insurance, vacancy, mgmt.$2,199
Net operating income (yr)$7,963
Gross yield21.18%

Not a lender — disclosure

DSCR Property Finder is not a lender and does not make loans or credit decisions. We are an informational platform that helps real-estate investors evaluate properties and connect with independent DSCR lenders. All loan terms, interest rates, down-payment requirements, and approvals are determined solely by the lender. Figures shown on this site are estimates for illustration only and are not a commitment to lend. When you request pre-approval, we will connect you with a licensed lender who will contact you directly to start the process. Consult a licensed lender for actual terms.