Back to results
9805 Diane
Single Family Cash-flow positiveWithin your budget

9805 Diane

9805 Diane, Upper Lake, CA

2 beds 2 baths 1,044 sqft

Welcome to your serene retreat in the heart of Blue Lake, Upper Lake, CA! Nestled on a corner lot, this charming 2-bedroom, 1.5-bathroom home is perfect for those seeking tranquility and comfort. The inviting front porch welcomes you. The detached garage provides ample storage or could be transformed into a creative studio or workshop. With its prime location minutes from local amenities and stunning nature trails around Blue Lake, you'll enjoy the best of both convenience and scenic beauty. Don’t miss the chance to make this delightful property your forever home

List price

$149,900

Est. monthly rent

$1,600

DSCR1.39×

Lender minimum: 1.25×

Monthly cash flow

$307

Cash-on-cash return

8.20%

Down payment (25%)$37,475
Closing costs (5%)$7,495
Total cash needed$44,970
Loan amount (75%)$112,425
Monthly mortgage (7.50%, 30yr)$786
Annual property taxes$1,874
Insurance, vacancy, mgmt.$4,206
Net operating income (yr)$13,121
Gross yield12.81%

Not a lender — disclosure

DSCR Property Finder is not a lender and does not make loans or credit decisions. We are an informational platform that helps real-estate investors evaluate properties and connect with independent DSCR lenders. All loan terms, interest rates, down-payment requirements, and approvals are determined solely by the lender. Figures shown on this site are estimates for illustration only and are not a commitment to lend. When you request pre-approval, we will connect you with a licensed lender who will contact you directly to start the process. Consult a licensed lender for actual terms.