Back to results
781 Dunstone
Single Family Cash-flow positiveWithin your budget

781 Dunstone

781 Dunstone, Oroville, CA

2 beds 1 baths 960 sqft

10 acre property offering a unique opportunity. The land is fenced and cross fenced, gated for privacy, and features beautiful level areas with a large open meadow - ideal for animals, gardening, or futurre imprrovements. Property includes 3 manufactured homes, all in need of repair, providing potential for renovation, replacement or removal. A private well services the property along with 4 water storage tanks. Peaceful, rural setting with ample usable land and multiple possibiities for the right buyer. This propety will not finance - cash only.

List price

$130,000

Est. monthly rent

$1,400

DSCR1.41×

Lender minimum: 1.25×

Monthly cash flow

$277

Cash-on-cash return

8.51%

Down payment (25%)$32,500
Closing costs (5%)$6,500
Total cash needed$39,000
Loan amount (75%)$97,500
Monthly mortgage (7.50%, 30yr)$682
Annual property taxes$1,625
Insurance, vacancy, mgmt.$3,674
Net operating income (yr)$11,501
Gross yield12.92%

Not a lender — disclosure

DSCR Property Finder is not a lender and does not make loans or credit decisions. We are an informational platform that helps real-estate investors evaluate properties and connect with independent DSCR lenders. All loan terms, interest rates, down-payment requirements, and approvals are determined solely by the lender. Figures shown on this site are estimates for illustration only and are not a commitment to lend. When you request pre-approval, we will connect you with a licensed lender who will contact you directly to start the process. Consult a licensed lender for actual terms.